Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Retail
/
Ulta Beauty
ULTA
Ulta Beauty
Ulta Beauty will hold its own with lowest ever 13x P/E before growth slows
N3
n385903
Not Invested
Community Contributor
Published
24 Feb 25
Updated
24 Feb 25
3
Set Fair Value
2
votes
Share
n385903
's Fair Value
US$427.41
24.2% overvalued
intrinsic discount
24 Feb
US$530.63
1Y
44.4%
7D
2.0%
Loading
1Y
44.4%
7D
2.0%
Author's Valuation
US$427.4
24.2% overvalued
intrinsic discount
n385903's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
n385903
's
Fair Value
US$427.4
24.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
13b
2014
2017
2020
2023
2025
2026
2028
Revenue US$13.0b
Earnings US$1.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.54%
Specialty Stores revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.31%
Calculation
US$1.37b
Earnings '28
x
16.00x
PE Ratio '28
=
US$21.95b
Market Cap '28
US$21.95b
Market Cap '28
/
41.12m
No. shares '28
=
US$533.80
Share Price '28
US$533.80
Share Price '28
Discounted to 2025 @ 7.69% p.a.
=
US$427.41
Fair Value '25
