Sportsman's Warehouse Holdings

Sun Belt Trends And Digital Adoption Will Unlock Outdoor Opportunities

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

13 Aug 25

Updated

21 Aug 25

AnalystHighTarget's Fair Value

US$4.25

31.5% undervalued

21 Aug

US$2.91

29.3%

7.8%

Author's Valuation

US$4.3

31.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$4.3

31.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.67%

Specialty Stores revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$60.81m

Earnings '28

3.86x

PE Ratio '28

US$234.87m

Market Cap '28

US$234.87m

Market Cap '28

39.76m

No. shares '28

US$5.91

Share Price '28

US$5.91 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$4.17

Fair Value '25