Pattern Group

AI Agentic Workflows And Global E Commerce Expansion Will Drive Long Term Upside Potential

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

16 Dec 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-12.7%

n/a

-12.7%

You can edit this narrative until Dec 17 12:10 AM. Then, changes will post as Updates.

Author's Valuation

US$21.6750.1% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$21.67

50.1% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

17.88%

General Merchandise and Department Stores revenue growth rate

0.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.37%

Calculation

US$127.88m

Earnings '28

46.61x

PE Ratio '28

US$5.96b

Market Cap '28

US$5.96b

Market Cap '28

215.88m

No. shares '28

US$27.61

Share Price '28

US$27.61 Share Price '28

Discounted to 2025 @ 8.41% p.a.

US$21.67

Fair Value '25