PDD Holdings will see accelerating growth with a 74% price target increase

Maxell

Invested

Community Contributor

Published

12 Jan 25

Maxell's Fair Value

US$165.00

21.8% undervalued

19 Jan

US$129.06

31.2%

2.4%

31.2%

2.4%

Edit anytime before May 14 2:37 AM. Then post Updates to your followers.

Author's Valuation

US$165.0

21.8% undervalued

Maxell's Fair Value

Narrative

Updates0

Maxell'sFair Value

US$165

21.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.24%

General Merchandise and Department Stores revenue growth rate

0.37%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.82%

Calculation

CN¥76.53b

Earnings '28

30.00x

PE Ratio '28

CN¥2.30t

Market Cap '28

CN¥2.30t

Market Cap '28

1.41b

No. shares '28

CN¥1.63k

Share Price '28

CN¥1.63k Share Price '28

Discounted to 2025 @ 11.20% p.a.

CN¥1.18k

Fair Value '25

CN¥1.18k Fair Value '25

Converted to USD @ 0.1364 CNY/USD Exchange Rate

US$161.30

Fair Value '25