Fierce Digital Competition And Rising Tariffs Will Deflate Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

07 Sep 25

AnalystLowTarget's Fair Value

US$15.00

3.1% overvalued

07 Sep

US$15.47

2.0%

6.9%

2.0%

6.9%

Edit anytime before Sep 7 10:41 PM. Then post Updates to your followers.

Author's Valuation

US$15.0

3.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$15

3.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.28%

Specialty Stores revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.73%

Calculation

US$58.38m

Earnings '28

9.56x

PE Ratio '28

US$558.11m

Market Cap '28

US$558.11m

Market Cap '28

28.41m

No. shares '28

US$19.64

Share Price '28

US$19.64 Share Price '28

Discounted to 2025 @ 9.94% p.a.

US$14.78

Fair Value '25