Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
GrowGeneration
GRWG
GrowGeneration
Cannabis Legalization And Global E-Commerce Will Expand Cultivation Supply Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
13 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$2.50
29.2% undervalued
intrinsic discount
21 Aug
US$1.77
Loading
1Y
-23.0%
7D
22.1%
Author's Valuation
US$2.5
29.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$2.5
29.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-153m
394m
2014
2017
2020
2023
2025
2026
2028
Revenue US$148.5m
Earnings US$7.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.44%
Specialty Stores revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.93%
Calculation
US$7.05m
Earnings '28
x
28.05x
PE Ratio '28
=
US$197.82m
Market Cap '28
US$197.82m
Market Cap '28
/
61.38m
No. shares '28
=
US$3.22
Share Price '28
US$3.22
Share Price '28
Discounted to 2025 @ 9.06% p.a.
=
US$2.48
Fair Value '25