Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
GrowGeneration
GRWG
GrowGeneration
US Cannabis Regulations And Retail Shifts Will Limit Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
15 Aug 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$1.50
4.0% overvalued
intrinsic discount
15 Aug
US$1.56
Loading
1Y
-30.4%
7D
4.7%
Author's Valuation
US$1.5
4.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$1.5
4.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-142m
359m
2014
2017
2020
2023
2025
2026
2028
Revenue US$136.2m
Earnings US$6.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.44%
Specialty Stores revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.04%
Calculation
US$6.47m
Earnings '28
x
18.33x
PE Ratio '28
=
US$118.57m
Market Cap '28
US$118.57m
Market Cap '28
/
61.61m
No. shares '28
=
US$1.92
Share Price '28
US$1.92
Share Price '28
Discounted to 2025 @ 9.02% p.a.
=
US$1.49
Fair Value '25
