Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Retail
/
Groupon
GRPN
Groupon
Rising Privacy Concerns And Aging Tech Will Erode Market Share
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
02 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$19.00
59.7% overvalued
intrinsic discount
10 Aug
US$30.34
Loading
1Y
147.5%
7D
-1.1%
Author's Valuation
US$19.0
59.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$19.0
59.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-226m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$629.1m
Earnings US$68.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.39%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.81%
Calculation
US$68.74m
Earnings '28
x
14.91x
PE Ratio '28
=
US$1.03b
Market Cap '28
US$1.03b
Market Cap '28
/
42.55m
No. shares '28
=
US$24.10
Share Price '28
US$24.10
Share Price '28
Discounted to 2025 @ 8.71% p.a.
=
US$18.75
Fair Value '25