Etsy

Etsy - The e-commerce platform for handmade items.

IndusyHoldings

Not Invested

Community Contributor

Published

23 May 25

Updated

24 May 25

IndusyHoldings's Fair Value

US$72.65

6.1% undervalued

24 May

US$68.21

26.9%

12.8%

Author's Valuation

US$72.7

6.1% undervalued

IndusyHoldings's Fair Value

Narrative

Updates1

Shared on24 May 25

IndusyHoldings made no meaningful changes to valuation assumptions.

IndusyHoldings'sFair Value

US$72.7

6.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.12%

General Merchandise and Department Stores revenue growth rate

0.36%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.49%

Calculation

US$427.48m

Earnings '28

27.90x

PE Ratio '28

US$11.93b

Market Cap '28

US$11.93b

Market Cap '28

127.75m

No. shares '28

US$93.36

Share Price '28

US$93.36 Share Price '28

Discounted to 2025 @ 8.72% p.a.

US$72.65

Fair Value '25