SL Green Realty

Manhattan Office Market Will Face Structural Decline

AnalystLowTarget

Not Invested

Community Contributor

Published

05 Aug 25

AnalystLowTarget's Fair Value

US$50.00

19.6% overvalued

04 Sep

US$59.81

-14.0%

-3.0%

-14.0%

-3.0%

You can edit this narrative until Aug 5 10:31 PM. Then, changes will post as Updates.

Author's Valuation

US$5019.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$50

19.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.38%

Office REITs revenue growth rate

0.05%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.47%

Calculation

US$61.38m

Earnings '28

92.41x

PE Ratio '28

US$5.67b

Market Cap '28

US$5.67b

Market Cap '28

87.01m

No. shares '28

US$65.20

Share Price '28

US$65.20 Share Price '28

Discounted to 2025 @ 9.25% p.a.

US$50.00

Fair Value '25