Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate
/
Sunstone Hotel Investors
SHO
Sunstone Hotel Investors
Remote Work And Airbnb Competition Will Depress Hotel Demand
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
08 May 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$8.04
17.5% overvalued
intrinsic discount
23 Jul
US$9.44
1Y
-7.8%
7D
4.0%
Loading
1Y
-7.8%
7D
4.0%
Author's Valuation
US$8.0
17.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$8.0
17.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-225m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.0b
Earnings US$42.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.95%
Hotel and Resort REITs revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.53%
Calculation
US$42.05m
Earnings '28
x
44.46x
PE Ratio '28
=
US$1.87b
Market Cap '28
US$1.87b
Market Cap '28
/
185.99m
No. shares '28
=
US$10.05
Share Price '28
US$10.05
Share Price '28
Discounted to 2025 @ 7.94% p.a.
=
US$7.99
Fair Value '25