Urbanization And Densification Will Expand Ground Lease Market Opportunities

Published
22 Jul 25
Updated
08 Aug 25
AnalystHighTarget's Fair Value
US$30.77
54.5% undervalued intrinsic discount
08 Aug
US$14.00
Loading
1Y
-38.7%
7D
-1.1%

Author's Valuation

US$30.8

54.5% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Rapid expansion in multifamily and affordable housing, combined with strong origination capacity, is set to drive sustained revenue growth and recurring cash flows.
  • Data-driven underwriting, portfolio scale, and increased institutional adoption of ground leases enhance margins, returns, and long-term valuation potential.
  • Safehold faces significant risks from market volatility, declining property types, high leverage, tenant concentration, and evolving regulatory pressures, all threatening earnings stability and growth.

Catalysts

About Safehold
    Safehold Inc. (NYSE: SAFE) is revolutionizing real estate ownership by providing a new and better way for owners to unlock the value of the land beneath their buildings.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus recognizes Safehold's expansion in the multifamily space, particularly affordable housing, as a growth engine, but this likely underestimates both the velocity and scale of origination as Safehold's established credibility and expanding geographic reach position it to capture a disproportionate share of pent-up demand, leading to a step-function increase in revenue and recurring cash flows by late 2025 and beyond.
  • While analyst consensus focuses on share repurchases enhancing EPS, this overlooks Safehold's demonstrated ability to monetize non-core assets and redeploy capital into higher-yielding institutional ground leases-compounding future earnings growth, sustaining high net margins, and driving persistent upside in book value per share.
  • The accelerating adoption of ground leases as a preferred financing tool among major developers, fueled by long-term urbanization and densification of U.S. cities, will unlock outsized origination opportunities for Safehold, driving a multi-year uptrend in portfolio growth and revenue scale.
  • Safehold's proprietary data-driven underwriting and shortening customer conversion cycles are creating a competitive moat, enabling consistently higher origination volume at superior risk-adjusted yields, resulting in structurally higher net margins and return on equity over time.
  • An anticipated global capital rotation toward stable, income-focused alternatives-combined with growing institutional acceptance of ground leases-sets the stage for a significant re-rating of ground lease asset values and much broader capital inflows, producing valuation multiple expansion and improving refinancing terms over the long term.

Safehold Earnings and Revenue Growth

Safehold Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Safehold compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Safehold's revenue will grow by 8.9% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 26.7% today to 32.9% in 3 years time.
  • The bullish analysts expect earnings to reach $166.2 million (and earnings per share of $1.83) by about August 2028, up from $104.4 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 18.9x on those 2028 earnings, up from 9.4x today. This future PE is lower than the current PE for the US Specialized REITs industry at 30.0x.
  • Analysts expect the number of shares outstanding to grow by 0.4% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.32%, as per the Simply Wall St company report.

Safehold Future Earnings Per Share Growth

Safehold Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent market volatility, higher-for-longer interest rates, and choppy credit conditions complicate deal execution, delay originations, and increase Safehold's cost of capital, posing long-term risks to both net interest margins and earnings.
  • Exposure to office, retail, and hotel ground leases leaves Safehold vulnerable to secular declines in demand for these property types due to remote work, e-commerce, and post-pandemic behavioral shifts, which can depress land values and create tenant stress, negatively impacting recurring revenue and long-term portfolio value.
  • The company's high leverage-shown by $4.8 billion in debt and reliance on hedging programs-means that adverse movements in property reversion values or credit losses could require write-downs, erode book value, and pressure long-run earnings stability.
  • Concentration in certain geographic markets and dependence on a limited number of large tenants or property types introduces risk: tenant defaults, asset transitions, or prolonged vacancies (such as with Park Hotels or underperforming hospitality/office assets) can lead to intermittent and unpredictable income streams, impairing overall revenue consistency.
  • Tightening regulatory, environmental, or tax regimes-such as potential changes in REIT tax treatment, carbon compliance mandates, or escalated redevelopment costs-may reduce after-tax returns, depress tenant financial health, and shrink Safehold's competitive advantage, undermining margins and limiting future growth.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for Safehold is $30.77, which represents two standard deviations above the consensus price target of $21.9. This valuation is based on what can be assumed as the expectations of Safehold's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $32.0, and the most bearish reporting a price target of just $16.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be $505.0 million, earnings will come to $166.2 million, and it would be trading on a PE ratio of 18.9x, assuming you use a discount rate of 12.3%.
  • Given the current share price of $13.7, the bullish analyst price target of $30.77 is 55.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives