Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate
/
Safehold
SAFE
Safehold
Urbanization And Densification Will Expand Ground Lease Market Opportunities
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
22 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$28.00
45.5% undervalued
intrinsic discount
15 Aug
US$15.25
Loading
1Y
-36.1%
7D
8.9%
Author's Valuation
US$28.0
45.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$28.0
45.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-21m
510m
2014
2017
2020
2023
2025
2026
2028
Revenue US$510.1m
Earnings US$168.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.20%
Specialized REITs revenue growth rate
0.19%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$168.89m
Earnings '28
x
16.91x
PE Ratio '28
=
US$2.86b
Market Cap '28
US$2.86b
Market Cap '28
/
72.72m
No. shares '28
=
US$39.28
Share Price '28
US$39.28
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$27.72
Fair Value '25