logo
AKR logo

AKR
Acadia Realty Trust

Expanding Presence In SoHo And Georgetown Will Strengthen Future Prospects

WA
Consensus Narrative from 6 Analysts
Published
September 10 2024
Updated
March 11 2025
Share
WarrenAI's Fair Value
US$27.00
19.6% undervalued intrinsic discount
11 Mar
US$21.71
Loading
1Y
30.9%
7D
-4.8%

Key Takeaways

  • Strategic acquisitions in high-demand urban retail markets could enhance revenue growth, quality, and concentration, supporting long-term earnings improvement and NAV accretion.
  • Focus on advanced tenants and direct-to-consumer strategies may drive NOI and revenue growth, supported by strong same-store performance.
  • Economic uncertainty and potential interest rate hikes may impact Acadia's margins and revenue, with retailer weaknesses posing risks to occupancy and rental income.

Catalysts

About Acadia Realty Trust
    An equity real estate investment trust focused on delivering long-term, profitable growth via its dual – Core Portfolio and Fund – operating platforms and its disciplined, location-driven investment strategy.
What are the underlying business or industry changes driving this perspective?
  • Acadia Realty Trust is actively acquiring properties in high-demand street retail markets such as Georgetown, SoHo, Williamsburg, and other key urban locations, creating potential for accretive revenue growth through scale and concentration in these strategic areas.
  • The company is experiencing strong same-store NOI growth driven by its street retail portfolio, with a projected 5% to 6% same-store growth in 2025. This is expected to positively impact revenue and operating income.
  • Acadia’s focus on high-growth retail streets with performance driven by advanced contemporary tenants and direct-to-consumer retail strategies enhances rent growth and boosts overall tenant sales performance, which could lead to an increase in net operating income.
  • Ongoing strategic acquisitions are enhancing the portfolio's quality and concentration in key supply-constrained markets, potentially leading to long-term NAV accretion and stronger earnings growth through improved asset yield.
  • The company's match funding of acquisitions alongside maintaining strong balance sheet metrics is well-positioned to support further external growth opportunities without diluting earnings, potentially benefiting EPS growth.

Acadia Realty Trust Earnings and Revenue Growth

Acadia Realty Trust Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Acadia Realty Trust's revenue will grow by 9.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.4% today to 7.8% in 3 years time.
  • Analysts expect earnings to reach $38.2 million (and earnings per share of $0.35) by about March 2028, up from $20.5 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 136.1x on those 2028 earnings, up from 130.4x today. This future PE is greater than the current PE for the US Retail REITs industry at 34.5x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.2%, as per the Simply Wall St company report.

Acadia Realty Trust Future Earnings Per Share Growth

Acadia Realty Trust Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The possibility of a higher for longer interest rate environment could pressure valuations and impact net margins due to increased borrowing costs.
  • Some segments within Acadia's portfolio, particularly junior anchor retailers in suburban shopping centers, show signs of retailer weakness and bankruptcies, which could negatively impact occupancy rates and rental income.
  • The reliance on scaling and acquiring street retail assets presents execution risk if the anticipated tenant demand does not materialize, potentially impacting revenue growth and returns.
  • While tenant demand exceeds shadow supply in some areas, the re-emergence of certain retailer weaknesses could pose a risk to consistent rental income and occupancy, influencing net earnings.
  • Economic uncertainty, such as potential consumer spending downturns or broader economic headwinds, could adversely affect tenant sales performance and subsequently Acadia's revenue and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $27.0 for Acadia Realty Trust based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $30.0, and the most bearish reporting a price target of just $25.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $486.6 million, earnings will come to $38.2 million, and it would be trading on a PE ratio of 136.1x, assuming you use a discount rate of 8.2%.
  • Given the current share price of $22.29, the analyst price target of $27.0 is 17.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
US$27.0
19.6% undervalued intrinsic discount
Future estimation in
PastFuture-40m487m2014201720202023202520262028Revenue US$486.6mEarnings US$38.2m
% p.a.
Decrease
Increase
Current revenue growth rate
9.52%
Retail REITs revenue growth rate
0.08%