Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Real Estate
/
American Assets Trust
AAT
American Assets Trust
Future Expansion Efforts Will Be Overshadowed By Shrinking Profit Margins
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
11 Sep 24
Updated
29 Jan 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$26.00
23.8% undervalued
intrinsic discount
29 Jan
US$19.80
Loading
1Y
-24.0%
7D
1.5%
Author's Valuation
US$26.0
23.8% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$26.0
23.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
93b
2014
2017
2020
2023
2025
2026
2028
Revenue US$93.4b
Earnings US$55.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.72%
REITS revenue growth rate
0.07%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.41%
Calculation
US$55.59m
Earnings '28
x
35.76x
PE Ratio '28
=
US$1.99b
Market Cap '28
US$1.99b
Market Cap '28
/
60.93m
No. shares '28
=
US$32.63
Share Price '28
US$32.63
Share Price '28
Discounted to 2025 @ 7.87% p.a.
=
US$26.00
Fair Value '25