Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Pharmaceuticals & Biotech
/
Waters
WAT
Waters
LC-MS And Biotech Expansion Will Unlock Secular Healthcare Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
10 Aug 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$428.45
32.5% undervalued
intrinsic discount
15 Aug
US$289.40
Loading
1Y
-14.9%
7D
3.6%
Author's Valuation
US$428.5
32.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$428.5
32.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.7b
Earnings US$922.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.85%
Life Sciences revenue growth rate
0.33%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.31%
Calculation
US$922.08m
Earnings '28
x
33.88x
PE Ratio '28
=
US$31.24b
Market Cap '28
US$31.24b
Market Cap '28
/
59.97m
No. shares '28
=
US$520.96
Share Price '28
US$520.96
Share Price '28
Discounted to 2025 @ 7.32% p.a.
=
US$421.52
Fair Value '25