Header cover image

Strategic Expansion In Dermatology And Contraception Faces Short Term Margin Pressures

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 29 2024

Updated

November 06 2024

Narratives are currently in beta

Key Takeaways

  • Strategic acquisitions and product expansions in dermatology and contraception markets are expected to drive significant future revenue growth.
  • Cost containment and restructuring strategies are anticipated to improve net margins and operational efficiency, enhancing earnings growth.
  • Competitive pressures, pricing reductions, and patent expirations threaten Organon's revenue and margins, while upcoming product strategies and acquisitions carry both risks and opportunities.

Catalysts

About Organon
    Develops and delivers health solutions through a portfolio of prescription therapies and medical devices within women’s health in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of Dermavant and its key asset, VTAMA, positions Organon in the atopic dermatitis market, which is larger than the psoriasis market and has unmet needs, with potential future revenue growth expected to reach $0.5 billion over the next 3 to 5 years, positively impacting revenue.
  • The expansion of NEXPLANON, especially in the U.S. contraception market and the proposed 5-year indication, is predicted to drive full-year revenue growth in the low to mid-teens, contributing to increased revenue.
  • The company's strategy of launching a new biosimilar asset every couple of years, including denosumab and pertuzumab in collaboration with Shanghai Henlius, aims to sustain revenue growth and support future revenue increases.
  • Organon's plan to leverage its existing therapeutic expertise in dermatology and the introduction of VTAMA in international markets, starting with Canada, is expected to boost revenue and gross-to-net improvement over time.
  • Efforts to mitigate pricing pressures through cost containment and restructuring initiatives will likely improve net margins and operational efficiency, leading to enhanced earnings growth.

Organon Earnings and Revenue Growth

Organon Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Organon's revenue will decrease by -0.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 20.3% today to 16.7% in 3 years time.
  • Analysts expect earnings to reach $1.0 billion (and earnings per share of $4.03) by about November 2027, down from $1.3 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 6.8x on those 2027 earnings, up from 3.3x today. This future PE is lower than the current PE for the US Pharmaceuticals industry at 19.8x.
  • Analysts expect the number of shares outstanding to grow by 0.31% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.14%, as per the Simply Wall St company report.

Organon Future Earnings Per Share Growth

Organon Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Organon faces pricing headwinds across multiple products such as NEXPLANON, DULERA, RENFLEXIS, and Atozet, particularly due to increased competition in the U.S. and mandatory pricing reductions in Japan, which may pressure revenue and margins.
  • The expiration of exclusivity (LOE) for products like Atozet in Europe and Japan introduces uncertainties around generic competition and could negatively impact Organon's revenue streams.
  • The VTAMA acquisition, while expected to be accretive over time, will be dilutive in 2025 and require significant operating expenditures, which could exert pressure on earnings in the short term.
  • Ongoing competitive pressures in the market for established brands and biosimilars suggest potential challenges to sustaining volume growth, possibly influencing future revenue performance.
  • Any delays in product launches or regulatory setbacks, particularly for new assets in the pipeline such as VTAMA’s approval for atopic dermatitis, could hinder anticipated revenue growth and margin improvements.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $22.5 for Organon based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $30.0, and the most bearish reporting a price target of just $17.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $6.3 billion, earnings will come to $1.0 billion, and it would be trading on a PE ratio of 6.8x, assuming you use a discount rate of 7.1%.
  • Given the current share price of $16.46, the analyst's price target of $22.5 is 26.8% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$22.5
29.8% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b10b2017201920212023202420252027Revenue US$6.3bEarnings US$1.0b
% p.a.
Decrease
Increase
Current revenue growth rate
-0.04%
Pharma revenue growth rate
0.50%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.