Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Pharmaceuticals & Biotech
/
Eli Lilly
LLY
Eli Lilly
Aging And Obesity Trends Will Expand Global Chronic Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 26 Analysts
Published
04 May 25
Updated
15 Aug 25
6
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$1,166.34
40.2% undervalued
intrinsic discount
15 Aug
US$698.05
Loading
1Y
-24.3%
7D
9.9%
Author's Valuation
US$1.2k
40.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
07 May 25
Fair value Decreased 1.99%
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$1.2k
40.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-166m
101b
2014
2017
2020
2023
2025
2026
2028
Revenue US$101.3b
Earnings US$39.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.98%
Pharma revenue growth rate
0.57%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$39.70b
Earnings '28
x
31.80x
PE Ratio '28
=
US$1.26t
Market Cap '28
US$1.26t
Market Cap '28
/
889.71m
No. shares '28
=
US$1.42k
Share Price '28
US$1.42k
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$1.17k
Fair Value '25