Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Pharmaceuticals & Biotech
/
Tempus AI
TEM
Tempus AI
AstraZeneca And Pathos Partnership Will Expand Precision Medicine
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
15 Jun 25
Updated
24 Jul 25
95
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$66.77
13.5% undervalued
intrinsic discount
24 Jul
US$57.74
Loading
1Y
42.0%
7D
-0.9%
Author's Valuation
US$66.8
13.5% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$66.8
13.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-790m
2b
2019
2021
2023
2025
2027
2028
Revenue US$2.1b
Earnings US$286.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
22.78%
Life Sciences revenue growth rate
0.34%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.29%
Calculation
US$286.03m
Earnings '28
x
60.53x
PE Ratio '28
=
US$17.31b
Market Cap '28
US$17.31b
Market Cap '28
/
212.07m
No. shares '28
=
US$81.64
Share Price '28
US$81.64
Share Price '28
Discounted to 2025 @ 6.94% p.a.
=
US$66.75
Fair Value '25