Last Update 26 Aug 25
Fair value Decreased 22%The consensus price target for scPharmaceuticals was raised to $16.75 as analysts reflect the MannKind acquisition at $5.35 per share plus a potential $1.00 CVR, with bullish outlooks on CVR payout likelihood and capped upside from the deal terms.
Analyst Commentary
- Acquisition of scPharmaceuticals by MannKind at $5.35 per share in cash plus a contingent value right (CVR) worth up to $1.00 per share, bringing total potential consideration to $6.35 per share.
- Bearish analysts downgraded scPharmaceuticals to Hold from Buy following the acquisition agreement, as the upside is now largely capped by the deal terms.
- Bullish analysts expect the majority of the CVR milestone payments to be achieved and paid out to SCPH shareholders.
- Bullish analysts view the acquisition price as "very reasonable" given MannKind’s acquisition strategy.
- The deal is anticipated to benefit MannKind by diversifying its revenue base through integration of scPharmaceuticals’ assets.
What's in the News
- H.C. Wainwright views MannKind's acquisition of scPharmaceuticals positively, citing a "very reasonable" purchase price and noting the deal will diversify MannKind's revenue base (H.C. Wainwright).
- MannKind is acquiring scPharmaceuticals for $5.35 per share in cash at closing, plus a non-tradable contingent value right (CVR) per share with potential milestone payments up to $1.00, totaling up to $6.35 per share (Maxim).
- Maxim downgraded scPharmaceuticals to Hold from Buy following the acquisition announcement, reflecting the limited upside post-deal announcement (Maxim).
- Craig-Hallum also downgraded scPharmaceuticals to Hold from Buy with a $6 price target after the acquisition agreement, aligning the target closely with deal terms (Craig-Hallum).
- Craig-Hallum believes that the majority of the contingent value right payments will be realized by shareholders (Craig-Hallum).
Valuation Changes
Summary of Valuation Changes for scPharmaceuticals
- The Consensus Analyst Price Target has risen from $15.60 to $16.75.
- The Future P/E for scPharmaceuticals has risen from 22.26x to 24.12x.
- The Net Profit Margin for scPharmaceuticals has risen slightly from 24.23% to 25.30%.
Key Takeaways
- Rapid adoption of FUROSCIX, Medicare changes, and expansion into new care settings are likely to accelerate growth and broaden the patient base.
- Cost-saving auto-injector launch and deeper sales network penetration should improve margins, ensure wider product uptake, and promote recurring revenues.
- Heavy dependence on a single product and regulatory risks threaten profitability and cash flow, while declining reserves could force shareholder-dilutive fundraising despite promising growth prospects.
Catalysts
About scPharmaceuticals- A pharmaceutical company, focuses on developing and commercializing products to optimize the delivery of infused therapies and patient care.
- The increasing market penetration of FUROSCIX, particularly due to rapid adoption in both cardiology and now nephrology, is supported by the broader shift toward outpatient and home-based care-this is likely to significantly expand the addressable patient population and thus drive sustained revenue growth.
- The ongoing roll-out of favorable Medicare Part D redesigns, leading to a growing number of patients reaching low or no out-of-pocket costs, is expected to accelerate prescription and fill rates, boosting both top-line growth and volume leverage.
- Launching the FUROSCIX auto-injector-projected to reduce cost of goods sold (COGS) by approximately 75%-should meaningfully improve gross and net margins and facilitate greater product adoption due to an improved patient and provider experience.
- Anticipated growth in Integrated Delivery Network (IDN) sales channels and continued expansion of the sales force are expected to enhance reach across key provider networks, supporting broader uptake and more stable recurring revenue streams.
- The proposed Medicare Ambulatory Specialty Model, which ties reimbursement to reduced hospitalizations and early outpatient intervention, is likely to increase provider focus on FUROSCIX's ability to lower health system costs, thus driving future demand and positively impacting revenues and overall profitability.
scPharmaceuticals Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming scPharmaceuticals's revenue will grow by 62.3% annually over the next 3 years.
- Analysts assume that profit margins will increase from -183.5% today to 25.3% in 3 years time.
- Analysts expect earnings to reach $54.1 million (and earnings per share of $0.96) by about September 2028, up from $-91.7 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $83.3 million in earnings, and the most bearish expecting $17.7 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.5x on those 2028 earnings, up from -3.2x today. This future PE is lower than the current PE for the US Pharmaceuticals industry at 19.5x.
- Analysts expect the number of shares outstanding to grow by 6.51% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.
scPharmaceuticals Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company is highly reliant on a single flagship product, FUROSCIX, and while current growth appears robust, this product concentration exposes scPharmaceuticals to major risks if there are clinical setbacks, changes in treatment guidelines, or strong competitive entries; any negative event could result in significant revenue decline and threaten earnings stability.
- The projected improvement in net margins is at risk due to escalating gross-to-net discounts (27% in Q2, anticipated to reach 30% in Q3) resulting from Medicare Part D redesign and mandatory manufacturer rebates under the Inflation Reduction Act, indicating that long-term system-wide pricing pressures and ongoing government scrutiny can compress profitability even if revenues rise.
- While the company expects tailwinds from the proposed Ambulatory Specialty Model (ASM) and CMS policy changes, these are not yet finalized or fully implemented (potentially effective 2027), leaving substantial uncertainty regarding the actual magnitude of future payer adoption and reimbursement support; delays, modifications, or policy reversals could limit anticipated revenue growth and cash flow.
- Cash reserves have declined significantly ($75.5 million at year-end 2024 to $40.8 million at Q2 2025), raising the risk of future dilutive capital raises to fund ongoing operations, commercialization, or R&D, which could erode existing shareholder value and limit earnings per share growth even if topline sales expand.
- While current adoption in nephrology is promising, the overall addressable market and pace of penetration remain dependent on continued expansion of prescriber base, overcoming challenges tracking and influencing highly mobile nephrologists, and maintaining substantial investment in sales force and marketing; any failure to achieve broad or sustained adoption could constrain long-term revenue growth and margin improvement.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $12.117 for scPharmaceuticals based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $25.0, and the most bearish reporting a price target of just $5.35.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $213.8 million, earnings will come to $54.1 million, and it would be trading on a PE ratio of 17.5x, assuming you use a discount rate of 6.8%.
- Given the current share price of $5.52, the analyst price target of $12.12 is 54.4% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



