Loading...

Moving from "Science Fiction" to "Science Fact" – A Bullish Valuation Case

Published
02 Dec 25
Views
393
n/a
n/a
Talos's Fair Value
n/a
Loading
1Y
-28.5%
7D
0.2%

Author's Valuation

US$12.4962.6% undervalued intrinsic discount

Talos's Fair Value

Recursion Pharmaceuticals is currently at a critical inflection point. For years, the company was viewed as a "science project"—a high-tech platform promising to revolutionize drug discovery with AI. However, the Q3 2025 results and recent pipeline updates have fundamentally shifted the narrative. With validated clinical data, significant milestone payments from partners like Roche, and a cash runway extending through 2027, Recursion is transitioning into a commercial-stage TechBio leader.

Here is the breakdown of why $RXRX represents a deep-value opportunity and my valuation model for the Bull Case scenario.

1. The "Validation" Phase: Tech Turning into Cash

The biggest risk in TechBio is whether big pharma will actually pay for the data. Recursion has answered this definitively.

Roche/Genentech Milestone: The company triggered a $30 million milestone payment by delivering a whole-genome map of microglia immune cells.

Total Inflows: Recursion has now achieved over $500 million in total cash inflows across its partnerships. This proves the platform is not just an R&D expense; it is a revenue-generating service export.

2. Clinical "Alpha": The AI Actually Works

The "Black Box" of AI drug discovery is finally opening, and the human data is promising.

REC-4881 (Rare Disease - FAP): In Phase 2, this candidate showed a median 43% reduction in polyp burden in FAP patients. This is a potential "standard of care" drug for a disease that currently requires surgical removal of the colon.

REC-617 (Oncology): In advanced ovarian cancer patients (a notoriously difficult indication), the drug showed a confirmed partial response (tumor shrinkage) and stable disease duration of approximately 7 months in a patient who had exhausted other options. This validates the "AI-designed" molecule's efficacy in human biology.

3. Financial Fortress & Leadership Pivot

Cash is King: With approximately $785 million in cash, Recursion has a runway extending through the end of 2027. This removes the near-term bankruptcy risk that plagues many biotech peers.

Commercial Leadership: The transition of founder Chris Gibson to Chairman and the appointment of Najat Khan, Ph.D. (formerly Chief R&D & Commercial Officer) as CEO signals a strategic pivot from "building technology" to "selling drugs".

Final Verdict

Recursion is no longer a speculative AI play. It is a well-capitalized biotech with clinical proof-of-concept. For investors with a high risk tolerance, the current valuation offers a significant asymmetric upside.

Have other thoughts on Recursion Pharmaceuticals?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

The user Talos has a position in NasdaqGS:RXRX. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$3
FV
55.7% overvalued intrinsic discount
16.47%
Revenue growth p.a.
35
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative