Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Pharmaceuticals & Biotech
/
Repligen
RGEN
Repligen
Biomanufacturing Expansion Will Create New Global Opportunities
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 18 Analysts
Published
26 May 25
Updated
24 Jul 25
5
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$179.75
36.8% undervalued
intrinsic discount
24 Jul
US$113.52
Loading
1Y
-31.9%
7D
-3.0%
Author's Valuation
US$179.7
36.8% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$179.7
36.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-23m
985m
2014
2017
2020
2023
2025
2026
2028
Revenue US$985.3m
Earnings US$123.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.38%
Life Sciences revenue growth rate
0.34%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.32%
Calculation
US$123.11m
Earnings '28
x
100.11x
PE Ratio '28
=
US$12.32b
Market Cap '28
US$12.32b
Market Cap '28
/
56.72m
No. shares '28
=
US$217.31
Share Price '28
US$217.31
Share Price '28
Discounted to 2025 @ 6.98% p.a.
=
US$177.48
Fair Value '25