CMS Reform And Capacity Expansion Will Unlock Long Term Value

Published
25 Apr 25
Updated
15 Aug 25
AnalystConsensusTarget's Fair Value
US$8.00
40.9% undervalued intrinsic discount
15 Aug
US$4.73
Loading
1Y
84.8%
7D
3.8%

Author's Valuation

US$8.0

40.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update15 Aug 25

With no change in key metrics such as Future P/E and Net Profit Margin, the consensus analyst price target for Organogenesis Holdings remains steady at $8.00.


What's in the News


  • Organogenesis updated full-year 2025 guidance: expects net product revenue between $480 million and $510 million (roughly flat to 6% growth) and net income (loss) ranging from a $6.4 million loss to a $16.4 million profit.
  • The company was dropped from multiple Russell value indices, including the Microcap, Small Cap Comp, 2500, 2000, and 3000E Value Indices, as well as the underlying Value Benchmark indices.
  • Organogenesis was also dropped from the S&P Biotechnology Select Industry Index.

Valuation Changes


Summary of Valuation Changes for Organogenesis Holdings

  • The Consensus Analyst Price Target remained effectively unchanged, at $8.00.
  • The Future P/E for Organogenesis Holdings remained effectively unchanged, at 9.49x.
  • The Net Profit Margin for Organogenesis Holdings remained effectively unchanged, at 15.12%.

Key Takeaways

  • Regulatory changes and clinical evidence efforts are set to boost adoption, payer coverage, and margins for premium wound care products.
  • Facility expansion and new product launches position the company for diversified, long-term growth and improved efficiency.
  • Intensifying competition, regulatory shifts, and dependence on key products threaten revenue stability and margins, while future earnings growth faces persistent industry and company-specific challenges.

Catalysts

About Organogenesis Holdings
    A regenerative medicine company, develops, manufactures, and commercializes products for the advanced wound care, and surgical and sports medicine markets in the United States.
What are the underlying business or industry changes driving this perspective?
  • The proposed CMS payment reform for skin substitutes, which sets higher, tiered reimbursement rates based on FDA classification and clinical evidence, is expected to significantly increase physician utilization of premium Organogenesis products like Apligraf and Dermagraft starting in 2026. This should materially boost revenue and gross margins by eliminating current reimbursement disincentives and putting highly differentiated products on a level playing field.
  • Expansion of biomanufacturing capacity at the new Smithfield facility will support the reintroduction of Dermagraft and launch of new products (like FortiShield and TransCyte), enhancing long-term growth opportunities, diversifying the revenue base, and driving improved operating leverage and margin expansion through greater efficiency and scale.
  • Aging population trends and rising prevalence of diabetes and chronic wounds are fueling greater demand for advanced wound care and regenerative products. As a leader with a broad and innovative portfolio, Organogenesis is structurally positioned to benefit from this multi-year patient demographic tailwind, directly supporting volume and revenue growth.
  • Current investments in robust clinical and real-world evidence generation, especially for products like PuraPly AM and Affinity, are expected to further differentiate the portfolio, secure market access, and expand payer coverage, supporting future growth in both revenue and net margins as payer requirements for real-world data increase across the industry.
  • The upcoming BLA submission for ReNu, targeting the large knee osteoarthritis market, offers a potential step-function expansion of the addressable market and product mix. If approved, this product could drive meaningful revenue growth and improve overall profitability due to its compelling clinical data and differentiation relative to existing therapies.

Organogenesis Holdings Earnings and Revenue Growth

Organogenesis Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Organogenesis Holdings's revenue will grow by 20.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -3.6% today to 15.1% in 3 years time.
  • Analysts expect earnings to reach $114.0 million (and earnings per share of $0.29) by about August 2028, up from $-15.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.5x on those 2028 earnings, up from -38.3x today. This future PE is lower than the current PE for the US Biotechs industry at 15.6x.
  • Analysts expect the number of shares outstanding to decline by 4.31% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.

Organogenesis Holdings Future Earnings Per Share Growth

Organogenesis Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company reported a significant 23% year-over-year decline in total net product revenue and a 25% decline in Advanced Wound Care, driven by customer demand disruption and aggressive competitive pricing, indicating sustained pricing pressure and potential for continued revenue headwinds.
  • Gross profit margins deteriorated from 78% to 73% year-over-year, primarily due to lower sales over fixed costs and product expirations related to reimbursement uncertainty, suggesting pressure on long-term earnings and reduced financial flexibility.
  • Updated financial guidance for 2025 reflects lowered expectations across revenue, gross margin, GAAP net income, and adjusted EBITDA, signaling persistent industry and company-specific challenges that could limit future net margin expansion and earnings growth.
  • The upcoming 2026 CMS reimbursement model will shift to a per-square-centimeter payment system and is intended to reduce overall Medicare spending on skin substitutes, which could further compress pricing, intensify competition, and put additional pressure on Organogenesis's revenue and profitability if product differentiation is not clearly established.
  • Heavy near-term and long-term reliance on a handful of key products (such as Apligraf and Dermagraft) makes Organogenesis especially vulnerable to shifts in regulatory policy, payer behavior, and technological disruption, increasing risks to both revenue stability and long-term earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $8.0 for Organogenesis Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $9.0, and the most bearish reporting a price target of just $7.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $753.7 million, earnings will come to $114.0 million, and it would be trading on a PE ratio of 9.5x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $4.7, the analyst price target of $8.0 is 41.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives