Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Pharmaceuticals & Biotech
/
Maravai LifeSciences Holdings
MRVI
Maravai LifeSciences Holdings
mRNA And Cell Therapy Demand Will Transform Global Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
06 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$5.00
51.0% undervalued
intrinsic discount
21 Aug
US$2.45
Loading
1Y
-72.1%
7D
-4.7%
Author's Valuation
US$5.0
51.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$5.0
51.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-227m
907m
2018
2020
2022
2024
2025
2026
2028
Revenue US$141.4m
Earnings US$18.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.02%
Life Sciences revenue growth rate
0.32%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.32%
Calculation
US$18.11m
Earnings '28
x
53.78x
PE Ratio '28
=
US$974.02m
Market Cap '28
US$974.02m
Market Cap '28
/
153.52m
No. shares '28
=
US$6.34
Share Price '28
US$6.34
Share Price '28
Discounted to 2025 @ 8.26% p.a.
=
US$5.00
Fair Value '25