Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Pharmaceuticals & Biotech
/
Kiniksa Pharmaceuticals International
KNSA
Kiniksa Pharmaceuticals International
ARCALYST Uptake And Pipeline Progress Will Expand Rare Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
23 Aug 25
Updated
23 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$55.00
39.9% undervalued
intrinsic discount
23 Aug
US$33.04
1Y
19.9%
7D
-2.0%
Loading
1Y
19.9%
7D
-2.0%
Author's Valuation
US$55.0
39.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$55.0
39.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-175m
1b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue US$1.1b
Earnings US$302.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
16.81%
Biotech revenue growth rate
11.91%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.16%
Calculation
US$302.48m
Earnings '28
x
17.90x
PE Ratio '28
=
US$5.41b
Market Cap '28
US$5.41b
Market Cap '28
/
80.13m
No. shares '28
=
US$67.57
Share Price '28
US$67.57
Share Price '28
Discounted to 2025 @ 7.16% p.a.
=
US$54.91
Fair Value '25