Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Pharmaceuticals & Biotech
/
Immunocore Holdings
IMCR
Immunocore Holdings
Declining Genomic Costs Will Expand Personalized Immunotherapies
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
05 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$100.00
67.4% undervalued
intrinsic discount
21 Aug
US$32.59
1Y
-11.7%
7D
0.9%
Loading
1Y
-11.7%
7D
0.9%
Author's Valuation
US$100.0
67.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$100.0
67.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-150m
649m
2014
2017
2020
2023
2025
2026
2028
Revenue US$649.1m
Earnings US$74.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
16.20%
Biotech revenue growth rate
11.91%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.49%
Calculation
US$74.52m
Earnings '28
x
85.00x
PE Ratio '28
=
US$6.33b
Market Cap '28
US$6.33b
Market Cap '28
/
51.47m
No. shares '28
=
US$123.07
Share Price '28
US$123.07
Share Price '28
Discounted to 2025 @ 7.49% p.a.
=
US$99.10
Fair Value '25