Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Pharmaceuticals & Biotech
/
Harmony Biosciences Holdings
HRMY
Harmony Biosciences Holdings
WAKIX Reliance Will Invite Patent Expiry And Pricing Woes
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
08 May 25
Updated
09 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$31.00
17.8% overvalued
intrinsic discount
09 Aug
US$36.51
Loading
1Y
3.6%
7D
6.8%
Author's Valuation
US$31.0
17.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$31.0
17.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-187m
1b
2018
2020
2022
2024
2025
2026
2028
Revenue US$1.1b
Earnings US$256.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.41%
Pharma revenue growth rate
1.04%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$256.08m
Earnings '28
x
8.69x
PE Ratio '28
=
US$2.23b
Market Cap '28
US$2.23b
Market Cap '28
/
59.68m
No. shares '28
=
US$37.31
Share Price '28
US$37.31
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$30.65
Fair Value '25