Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Pharmaceuticals & Biotech
/
Cytokinetics
CYTK
Cytokinetics
Regulatory Delays Will Curb Uptake But Will Allow Cautious Progress
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
10 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$41.00
7.7% undervalued
intrinsic discount
10 Aug
US$37.84
Loading
1Y
-33.4%
7D
10.3%
Author's Valuation
US$41.0
7.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$41.0
7.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-606m
279m
2014
2017
2020
2023
2025
2026
2028
Revenue US$279.4m
Earnings US$39.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
54.44%
Biotech revenue growth rate
12.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.98%
Calculation
US$38.99m
Earnings '28
x
159.51x
PE Ratio '28
=
US$6.22b
Market Cap '28
US$6.22b
Market Cap '28
/
125.02m
No. shares '28
=
US$49.75
Share Price '28
US$49.75
Share Price '28
Discounted to 2025 @ 6.95% p.a.
=
US$40.67
Fair Value '25