Licensing And EU Harmonization Will Open New Markets

Published
09 Apr 25
Updated
16 Aug 25
AnalystConsensusTarget's Fair Value
US$14.40
90.2% undervalued intrinsic discount
16 Aug
US$1.41
Loading
1Y
-81.6%
7D
-2.1%

Author's Valuation

US$14.4

90.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update16 Aug 25
Fair value Decreased 12%

Following sharp reductions in both Cibus’s future P/E ratio and discount rate, reflecting improved earnings outlook and lower perceived risk, the consensus analyst price target has dropped from $16.38 to $14.40.


What's in the News


  • Cibus was dropped from multiple Russell indices, including the Russell 2000, 2500, 3000, Small Cap Completeness Index, and their respective value subsets.
  • Cibus completed a follow-on equity offering, raising approximately $27.5 million through the sale of 15,714,285 shares of Class A common stock.
  • Cibus filed for an additional follow-on offering, including Class A common stock and pre-funded warrants.
  • Cibus confirmed ongoing collaboration with the John Innes Centre to develop nutrient use efficiency (NUE) traits for crops, targeting reduced fertilizer use and improved yields.

Valuation Changes


Summary of Valuation Changes for Cibus

  • The Consensus Analyst Price Target has significantly fallen from $16.38 to $14.40.
  • The Future P/E for Cibus has significantly fallen from 114.53x to 62.27x.
  • The Discount Rate for Cibus has significantly fallen from 12.10% to 7.40%.

Key Takeaways

  • Transitioning to a commercial trait company and leveraging licensing agreements can unlock new revenue streams and enhance market penetration.
  • Proprietary rapid trait development and strategic partnerships position Cibus for increased customer adoption and long-term growth in the gene-edited crop market.
  • Leadership changes and strategic execution risks may affect Cibus' operational stability, earnings, and future profitability, requiring careful management to overcome financial deficits.

Catalysts

About Cibus
    An agricultural biotechnology company, develops and licenses plant traits to seed companies for royalties.
What are the underlying business or industry changes driving this perspective?
  • The company's transition from an agricultural trait development business to a commercial trait company is poised to unlock new revenue opportunities through licensing agreements and annual royalties on seed sales. This strategic shift is likely to contribute positively to future revenue streams.
  • Recent advancements in the regulatory landscape, particularly in the EU, are expected to harmonize the global regulatory environment for gene-edited crops. This regulatory progress can potentially expand Cibus' global addressable market, enhancing future revenue potential and market penetration.
  • Cibus' proprietary rapid trait development system (RTDS) offers a competitive advantage by enabling faster and more predictable trait development compared to traditional methods. This efficiency is expected to increase customer adoption and accelerate revenue growth.
  • The ongoing development and commercialization of high-demand traits, such as herbicide tolerance in rice and pod shatter reduction in canola, strengthen Cibus' product portfolio. Successful commercialization of these traits is anticipated to improve revenue and profit margins.
  • The continuous focus on strategic collaborations and partnerships, such as the one with Biographica for advanced disease resistance, positions Cibus to enhance its technological capabilities, potentially leading to innovative trait developments that could result in increased earnings and long-term growth.

Cibus Earnings and Revenue Growth

Cibus Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Cibus's revenue will grow by 164.5% annually over the next 3 years.
  • Analysts are not forecasting that Cibus will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Cibus's profit margin will increase from -5784.9% to the average US Biotechs industry of 14.0% in 3 years.
  • If Cibus's profit margin were to converge on the industry average, you could expect earnings to reach $12.3 million (and earnings per share of $0.2) by about August 2028, up from $-274.8 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 114.5x on those 2028 earnings, up from -0.3x today. This future PE is greater than the current PE for the US Biotechs industry at 15.6x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.1%, as per the Simply Wall St company report.

Cibus Future Earnings Per Share Growth

Cibus Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Leadership changes can bring about uncertainties in strategic execution, potentially impacting the company's operational stability and future revenue trajectories.
  • The transition from a trait development company to a commercial trait company is a critical inflection point that may involve significant execution risk, potentially affecting earnings if not managed properly.
  • Cibus relies on the successful commercialization of its traits through licensing agreements with seed companies, which could be impacted by regulatory challenges or slower adoption, affecting projected royalty revenues.
  • The company's cash position only extends funding into the late third quarter of 2025, posing a risk to its ability to continue developing new products without securing additional financing, which could impact future profitability.
  • The company has yet to achieve profitability, reporting net losses, and while cost-saving measures have been implemented, continued financial deficits could strain resources needed for ongoing R&D and innovation, influencing long-term margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $16.375 for Cibus based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $25.0, and the most bearish reporting a price target of just $2.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $87.9 million, earnings will come to $12.3 million, and it would be trading on a PE ratio of 114.5x, assuming you use a discount rate of 12.1%.
  • Given the current share price of $1.47, the analyst price target of $16.38 is 91.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives