International Growth With Recordati Will Face Risks And Rewards

Published
01 Apr 25
Updated
08 Aug 25
AnalystConsensusTarget's Fair Value
US$11.00
35.5% overvalued intrinsic discount
08 Aug
US$14.90
Loading
1Y
21.7%
7D
-1.5%

Author's Valuation

US$11.0

35.5% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 4.76%

Key Takeaways

  • Heavy reliance on international expansion and partner execution may not sufficiently offset domestic declines due to regulatory, pricing, and market access risks.
  • Single-product concentration and shift to royalty revenue heighten earnings unpredictability and exposure to generics and competitive pressures.
  • International partnerships and expanding global demand offset U.S. challenges, while operational improvements and a strong balance sheet enhance financial stability and growth potential.

Catalysts

About Amarin
    A pharmaceutical company, engages in the commercialization and development of therapeutics for the treatment of cardiovascular diseases in the United States, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The company is relying heavily on continued expansion and increased penetration in international markets (Europe, China, Australia, Canada, Middle East, Southeast Asia) to offset persistent U.S. revenue declines, but this growth is dependent on successful execution by partners and realization of market access and reimbursement-a process that is long and faces uncertainties, which could lead to overestimated future revenue growth.
  • Expansion into international and emerging markets may be challenged by increasing global regulatory scrutiny and pricing pressures, which could cap price levels for Vascepa and limit the ability to maintain high net margins as these new markets mature.
  • The partnership model with Recordati and other global distributors shifts Amarin's revenue profile toward royalties and milestone payments rather than direct product sales, which may result in less predictable and potentially lower earnings growth than some investors expect.
  • There is ongoing vulnerability to generic competition and aggressive pricing in the core U.S. market, which continues to put downward pressure on revenue and net margins, and management admits to expecting year-over-year revenue declines domestically, creating future earnings risk if international growth underdelivers.
  • The focus on a single product (Vascepa) with limited pipeline diversification exposes Amarin to significant long-term earnings volatility and heightened risk if scientific, clinical, market, or regulatory setbacks occur, which can erode value faster amid accelerated global uptake of generics and biosimilars.

Amarin Earnings and Revenue Growth

Amarin Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Amarin's revenue will decrease by 13.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -47.2% today to 3.1% in 3 years time.
  • Analysts expect earnings to reach $4.4 million (and earnings per share of $0.18) by about August 2028, up from $-103.6 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $-19.2 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 65.0x on those 2028 earnings, up from -3.0x today. This future PE is greater than the current PE for the US Biotechs industry at 16.9x.
  • Analysts expect the number of shares outstanding to grow by 0.6% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.16%, as per the Simply Wall St company report.

Amarin Future Earnings Per Share Growth

Amarin Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The partnership with Recordati, a leading European cardiovascular company with strong infrastructure and reach into both primary care and specialty cardiology, significantly accelerates VAZKEPA's commercialization and patient penetration in Europe-potentially driving robust top-line growth, new royalty streams, and milestone-based revenues in a major ex-U.S. market.
  • International expansion is gaining momentum with double
  • or triple-digit demand growth reported in Europe, China (68% sequential growth), Australia (75% Q/Q growth), Canada, Middle East & North Africa (62% Q/Q growth), and regulatory approvals expanding to fifty markets globally, indicating global secular tailwinds that could stabilize or grow overall company revenues despite U.S. headwinds.
  • Large, underserved patient populations and increasing cardiovascular disease prevalence globally (e.g., 330 million CV patients in China) provide a long-term, expanding addressable market, creating a significant runway for volume-driven revenue growth as healthcare access continues to improve internationally.
  • Operational streamlining and a $70 million annualized reduction in operating expenses strengthen the company's net margins and cash flow, providing financial flexibility and potentially supporting sustained profitability or reinvestment in business growth.
  • The strong balance sheet-with nearly $300 million in cash, zero debt, and robust inventory to meet global demand-enables resilience, supports ongoing partnerships or strategic transactions, and positions Amarin to pursue further shareholder value creation independent of U.S. pricing or reimbursement risks.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $11.0 for Amarin based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $143.1 million, earnings will come to $4.4 million, and it would be trading on a PE ratio of 65.0x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $15.1, the analyst price target of $11.0 is 37.3% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives