RNAi Advances And Demographic Shifts Will Expand Markets

Published
13 Apr 25
Updated
06 Aug 25
AnalystHighTarget's Fair Value
US$550.00
21.4% undervalued intrinsic discount
06 Aug
US$432.52
Loading
1Y
64.5%
7D
1.0%

Author's Valuation

US$550.0

21.4% undervalued intrinsic discount

AnalystHighTarget Fair Value

Last Update07 May 25
Fair value Increased 28%

Key Takeaways

  • Rapid adoption of AMVUTTRA and strategic strengths are driving faster, more durable revenue growth and potential for majority market share sooner than anticipated.
  • Advances in RNAi technology and expanding high-prevalence indications position Alnylam for significant future product opportunities and structurally higher profitability.
  • Heavy dependence on a single franchise, pricing pressures, and uncertain pipeline success threaten long-term growth, profitability, and the ability to sustain market leadership.

Catalysts

About Alnylam Pharmaceuticals
    Alnylam Pharmaceuticals, Inc. discovers, develops, and commercializes therapeutics based on ribonucleic acid interference.
What are the underlying business or industry changes driving this perspective?
  • Whereas analyst consensus anticipates strong growth from the AMVUTTRA launch in ATTR cardiomyopathy, the unprecedented pace of health system formulary adoption, essentially universal first-line payer access, and rapid geographic expansion suggest a much faster and more durable ramp for both U.S. and ex-U.S. revenues, potentially making current guidance conservative.
  • Analysts broadly agree that the TTR franchise and robust pipeline can drive revenue and profits, but the early, balanced adoption between first-line and stabilizer progressors, tripling of the prescriber base within a quarter, and minimal coverage barriers indicate Alnylam could seize majority market share far sooner than expected, accelerating top-line growth and margin expansion.
  • The increasing global burden of age-related and chronic rare diseases-amid rapid demographic aging-points to a sharply expanding patient pool for Alnylam's portfolio, with long-term demand driving sustained revenue compounding beyond the near-term launch trajectory.
  • Alnylam's integrated, highly efficient commercial and manufacturing infrastructure, coupled with disciplined capital allocation and investment in operational scale, sets the stage for structurally higher profitability and robust earnings growth as the business matures and R&D investment normalizes.
  • Accelerating advances in RNAi and genetic medicine, together with encouraging early data in high-prevalence indications such as Alzheimer's and type 2 diabetes, position Alnylam for transformational, multi-billion dollar new product opportunities-unlocking future upside not reflected in consensus, and supporting a step-change in long-term revenue and earnings potential.

Alnylam Pharmaceuticals Earnings and Revenue Growth

Alnylam Pharmaceuticals Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Alnylam Pharmaceuticals compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Alnylam Pharmaceuticals's revenue will grow by 63.4% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from -13.0% today to 42.7% in 3 years time.
  • The bullish analysts expect earnings to reach $4.6 billion (and earnings per share of $34.46) by about August 2028, up from $-319.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 20.3x on those 2028 earnings, up from -172.1x today. This future PE is greater than the current PE for the US Biotechs industry at 16.7x.
  • Analysts expect the number of shares outstanding to grow by 2.1% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.

Alnylam Pharmaceuticals Future Earnings Per Share Growth

Alnylam Pharmaceuticals Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Alnylam's heavy dependence on its TTR franchise, particularly the success of AMVUTTRA in ATTR cardiomyopathy, creates significant concentration risk, making future revenue and earnings vulnerable to competitive threats from gene editing and other RNA modalities that may render its therapies obsolete.
  • Ongoing and increasing pricing pressures, including a mid-single-digit reduction in net price for AMVUTTRA expected in 2025, as well as growing rebate obligations like those tied to Medicare Part D and higher 340B utilization, are already compressing gross margins and threaten long-term revenue and net margin growth as payers and governments intensify cost-control initiatives.
  • Gross margins are declining as increased royalty rates on AMVUTTRA sales begin to take effect, and this pressure is expected to continue as the product's revenue grows, putting long-term profitability and net income at risk.
  • Although Alnylam has seen rapid initial uptake of its therapies among both stabilizer progressor and first-line patients, the durability of this growth is unproven beyond the initial bolus from pent-up demand, and a failure to maintain high growth rates or expand indications beyond rare diseases could lead to stagnating revenues and profits.
  • Alnylam's high R&D spending remains elevated due to pipeline expansion and late-stage trials, but its ability to successfully translate early pipeline promise outside of rare diseases (such as in type 2 diabetes or Alzheimer's) is uncertain; failure to deliver new blockbuster indications may result in limited operating leverage and pressure on net margins and earnings growth over time.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for Alnylam Pharmaceuticals is $550.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Alnylam Pharmaceuticals's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $550.0, and the most bearish reporting a price target of just $236.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be $10.7 billion, earnings will come to $4.6 billion, and it would be trading on a PE ratio of 20.3x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $418.91, the bullish analyst price target of $550.0 is 23.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives