Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Yalla Group
YALA
Yalla Group
Rising MENA Digital Trends Will Unlock Gaming Opportunities Despite Uncertainty
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
01 Jun 25
Updated
15 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$10.30
24.8% undervalued
intrinsic discount
15 Aug
US$7.75
Loading
1Y
105.0%
7D
-7.3%
Author's Valuation
US$10.3
24.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$10.3
24.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-9m
402m
2018
2020
2022
2024
2025
2026
2028
Revenue US$402.2m
Earnings US$160.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.67%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.34%
Calculation
US$160.52m
Earnings '28
x
11.67x
PE Ratio '28
=
US$1.87b
Market Cap '28
US$1.87b
Market Cap '28
/
142.50m
No. shares '28
=
US$13.15
Share Price '28
US$13.15
Share Price '28
Discounted to 2025 @ 8.35% p.a.
=
US$10.34
Fair Value '25