Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Yalla Group
YALA
Yalla Group
Intensifying MENA Oversight And Shifting Demand Will Derail Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
22 Jun 25
Updated
09 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$6.50
28.6% overvalued
intrinsic discount
09 Aug
US$8.36
Loading
1Y
120.0%
7D
-6.6%
Author's Valuation
US$6.5
28.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$6.5
28.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-9m
400m
2018
2020
2022
2024
2025
2026
2028
Revenue US$399.9m
Earnings US$161.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.66%
Interactive Media and Services revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.35%
Calculation
US$161.18m
Earnings '28
x
7.85x
PE Ratio '28
=
US$1.26b
Market Cap '28
US$1.26b
Market Cap '28
/
154.67m
No. shares '28
=
US$8.18
Share Price '28
US$8.18
Share Price '28
Discounted to 2025 @ 8.35% p.a.
=
US$6.43
Fair Value '25