Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Tencent Music Entertainment Group
TME
Tencent Music Entertainment Group
Digital Consumption And Livestreaming Will Redefine Entertainment Experiences
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 31 Analysts
Published
22 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$32.72
21.9% undervalued
intrinsic discount
15 Aug
US$25.55
Loading
1Y
142.6%
7D
15.5%
Author's Valuation
US$32.7
21.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$32.7
21.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
50b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue CN¥50.0b
Earnings CN¥15.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.59%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.79%
Calculation
CN¥15.82b
Earnings '28
x
30.23x
PE Ratio '28
=
CN¥478.37b
Market Cap '28
CN¥478.37b
Market Cap '28
/
1.49b
No. shares '28
=
CN¥321.29
Share Price '28
CN¥321.29
Share Price '28
Discounted to 2025 @ 9.79% p.a.
=
CN¥242.80
Fair Value '25
CN¥242.80
Fair Value '25
Converted to USD @ 0.1393 CNY/USD Exchange Rate
=
US$33.82
Fair Value '25