Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Tencent Music Entertainment Group
TME
Tencent Music Entertainment Group
Tightening Chinese Rules And Stiff Competition Will Restrict Future Performance
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 31 Analysts
Published
22 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$19.89
28.5% overvalued
intrinsic discount
16 Aug
US$25.55
Loading
1Y
140.1%
7D
12.6%
Author's Valuation
US$19.9
28.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$19.9
28.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
37b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue CN¥36.8b
Earnings CN¥10.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.59%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.80%
Calculation
CN¥10.11b
Earnings '28
x
28.77x
PE Ratio '28
=
CN¥290.92b
Market Cap '28
CN¥290.92b
Market Cap '28
/
1.49b
No. shares '28
=
CN¥195.39
Share Price '28
CN¥195.39
Share Price '28
Discounted to 2025 @ 9.79% p.a.
=
CN¥147.63
Fair Value '25
CN¥147.63
Fair Value '25
Converted to USD @ 0.1392 CNY/USD Exchange Rate
=
US$20.56
Fair Value '25