Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Sphere Entertainment
SPHR
Sphere Entertainment
Immersive Experiences And Global Expansion Will Fuel A New Era
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
05 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$75.00
43.4% undervalued
intrinsic discount
21 Aug
US$42.46
Loading
1Y
-14.0%
7D
1.3%
Author's Valuation
US$75.0
43.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$75.0
43.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-397m
1b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue US$1.3b
Earnings US$121.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.32%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.23%
Calculation
US$121.81m
Earnings '28
x
30.54x
PE Ratio '28
=
US$3.72b
Market Cap '28
US$3.72b
Market Cap '28
/
36.63m
No. shares '28
=
US$101.57
Share Price '28
US$101.57
Share Price '28
Discounted to 2025 @ 11.27% p.a.
=
US$73.72
Fair Value '25