Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Sphere Entertainment
SPHR
Sphere Entertainment
Mounting Fixed Cost Burdens And Eroding Demand Will Hurt Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
07 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$35.00
13.9% overvalued
intrinsic discount
16 Aug
US$39.87
Loading
1Y
-19.0%
7D
-1.0%
Author's Valuation
US$35.0
13.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$35.0
13.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-274m
1b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue US$1.2b
Earnings US$115.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.32%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.39%
Calculation
US$115.31m
Earnings '28
x
15.53x
PE Ratio '28
=
US$1.79b
Market Cap '28
US$1.79b
Market Cap '28
/
37.99m
No. shares '28
=
US$47.14
Share Price '28
US$47.14
Share Price '28
Discounted to 2025 @ 11.41% p.a.
=
US$34.09
Fair Value '25