Regulatory Risks Will Crush Digital Ad Ecosystem

AnalystLowTarget

Not Invested

Consensus Narrative from 26 Analysts

Published

04 Sep 25

AnalystLowTarget's Fair Value

US$129.18

85.8% overvalued

04 Sep

US$240.00

317.7%

6.6%

317.7%

6.6%

Edit anytime before Sep 4 10:32 PM. Then post Updates to your followers.

Author's Valuation

US$129.2

85.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$129.2

85.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

23.88%

Interactive Media and Services revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.93%

Calculation

US$693.39m

Earnings '28

53.00x

PE Ratio '28

US$36.75b

Market Cap '28

US$36.75b

Market Cap '28

226.68m

No. shares '28

US$162.14

Share Price '28

US$162.14 Share Price '28

Discounted to 2025 @ 7.97% p.a.

US$128.80

Fair Value '25