Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Pinterest
PINS
Pinterest
Pinterest will surge as advertising innovations ignite revenue growth
BR
Broke_Joe
Not Invested
Community Contributor
Published
19 May 25
Updated
20 May 25
69
Set Fair Value
6
votes
4
Share
Broke_Joe
's Fair Value
US$42.63
17.4% undervalued
intrinsic discount
20 May
US$35.22
Loading
1Y
11.3%
7D
1.2%
Author's Valuation
US$42.6
17.4% undervalued
intrinsic discount
Broke_Joe's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Broke_Joe
's
Fair Value
US$42.6
17.4% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-1b
4b
2017
2019
2021
2023
2025
2027
2029
2030
Revenue US$4.2b
Earnings US$1.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.37%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.02%
Calculation
US$1.90b
Earnings '30
x
25.00x
PE Ratio '30
=
US$47.39b
Market Cap '30
US$47.39b
Market Cap '30
/
630.74m
No. shares '30
=
US$75.13
Share Price '30
US$75.13
Share Price '30
Discounted to 2025 @ 12.00% p.a.
=
US$42.63
Fair Value '25