Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
New York Times
NYT
New York Times
Social Media Shifts And Generative AI Will Undermine Subscription Growth
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
01 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$52.00
15.7% overvalued
intrinsic discount
16 Aug
US$60.16
Loading
1Y
10.8%
7D
4.6%
Author's Valuation
US$52.0
15.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$52.0
15.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.2b
Earnings US$495.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.24%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$495.42m
Earnings '28
x
20.19x
PE Ratio '28
=
US$10.00b
Market Cap '28
US$10.00b
Market Cap '28
/
158.66m
No. shares '28
=
US$63.04
Share Price '28
US$63.04
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$51.78
Fair Value '25
