Falling Regional Broadcasts And Mounting Costs Will Depress Margins

AN
AnalystLowTarget
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
22 Jun 25
Updated
23 Jul 25
AnalystLowTarget's Fair Value
US$171.76
17.7% overvalued intrinsic discount
23 Jul
US$202.10
Loading
1Y
0.9%
7D
-0.6%

Author's Valuation

US$171.8

17.7% overvalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Shrinking media revenues, demographic shifts, and high reliance on two franchises threaten growth, profitability, and expose the company to declines in core business areas.
  • Regulatory pressures, escalating player costs, and lack of geographic diversification increase operational risks and limit resilience to economic or industry-specific shocks.
  • Premium live event demand, global partnerships, and iconic franchise value position the company for sustained revenue growth and resilience against broader industry challenges.

Catalysts

About Madison Square Garden Sports
    Operates as a professional sports company in the United States.
What are the underlying business or industry changes driving this perspective?
  • The accelerating decline of regional sports networks and ongoing cord-cutting directly threaten a core revenue stream, as evidenced by MSG Networks' recent request for reduced rights fees and distributor dropouts, making long-term growth in media revenues highly uncertain and likely to diminish net margins.
  • Demographic changes and younger audiences' diminished engagement with traditional live sports signal the risk of a gradual decline in ticket sales and in-arena spending, especially since the company remains heavily concentrated in just two franchises, which could materially reduce top-line growth and profitability over time.
  • Increasing regulatory scrutiny and the potential tightening of government controls over gambling, sports-betting, and sponsorship deals threaten emerging and existing revenue streams, adding compliance costs and hindering expansion into lucrative new partnerships, thereby pressuring future net earnings.
  • Soaring player compensation, pricey long-term contracts, and expected luxury tax payments, as highlighted by management, are projected to continually inflate direct operating expenses, shrinking operating income even amid stable or slightly growing revenues.
  • The company's limited diversification and high fixed operating costs, anchored to the New York market, expose it to outsized risks from economic downturns or local shocks while restricting its ability to capitalize on broader industry growth, ultimately putting its long-term earnings trajectory and valuation at risk.

Madison Square Garden Sports Earnings and Revenue Growth

Madison Square Garden Sports Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Madison Square Garden Sports compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Madison Square Garden Sports's revenue will grow by 1.7% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 0.5% today to 3.9% in 3 years time.
  • The bearish analysts expect earnings to reach $43.5 million (and earnings per share of $1.86) by about July 2028, up from $4.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 123.5x on those 2028 earnings, down from 1021.7x today. This future PE is greater than the current PE for the US Entertainment industry at 26.9x.
  • Analysts expect the number of shares outstanding to grow by 0.27% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.22%, as per the Simply Wall St company report.

Madison Square Garden Sports Future Earnings Per Share Growth

Madison Square Garden Sports Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Strong fan demand for live events and high season ticket renewal rates, with a 97 percent renewal rate this season and year-over-year growth in both average ticket yield and paid attendance, could continue to support robust revenue and offset broader industry headwinds.
  • Strategic partnerships and global branding initiatives, such as the multiyear jersey patch deal with Experience Abu Dhabi and expanded merchandise collaborations, may drive incremental high-margin international sponsorship income and higher merchandise revenue, supporting long-term earnings growth.
  • Resilient premium hospitality and suite sales, including renewed and expanded event-level and renovated suites, demonstrate persistent demand for upscale in-venue experiences and could bolster net margins even if some categories face challenges.
  • The scarcity value and strong fundamentals of iconic franchises like the Knicks and Rangers, coupled with potential expansion fee windfalls from new league teams, can solidify long-term balance sheet strength and directly improve bottom-line earnings through one-time gains and continued asset appreciation.
  • Increasing per-game revenues across ticketing, suites, sponsorships, and in-arena spending, evidenced by consistent growth this fiscal year despite macro uncertainties, indicate sustainable top-line expansion opportunities that may help maintain or grow overall company revenue over the long term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bearish price target for Madison Square Garden Sports is $171.76, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Madison Square Garden Sports's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $314.0, and the most bearish reporting a price target of just $171.76.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $1.1 billion, earnings will come to $43.5 million, and it would be trading on a PE ratio of 123.5x, assuming you use a discount rate of 9.2%.
  • Given the current share price of $205.0, the bearish analyst price target of $171.76 is 19.4% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives