Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Marcus
MCS
Marcus
Renovated Hotels And Cinematic Upgrades Will Unlock Value
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
29 May 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$24.50
38.4% undervalued
intrinsic discount
08 Aug
US$15.09
Loading
1Y
12.0%
7D
-0.07%
Author's Valuation
US$24.5
38.4% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$24.5
38.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-130m
840m
2014
2017
2020
2023
2025
2026
2028
Revenue US$840.3m
Earnings US$32.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.23%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.52%
Calculation
US$32.17m
Earnings '28
x
29.68x
PE Ratio '28
=
US$954.70m
Market Cap '28
US$954.70m
Market Cap '28
/
28.86m
No. shares '28
=
US$33.08
Share Price '28
US$33.08
Share Price '28
Discounted to 2025 @ 11.65% p.a.
=
US$23.77
Fair Value '25