Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
MediaAlpha
MAX
MediaAlpha
Regulatory Risks Will Burden Insurance But Technology Will Revive Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
29 Jul 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$13.00
23.2% undervalued
intrinsic discount
16 Aug
US$9.99
Loading
1Y
-41.2%
7D
-8.8%
Author's Valuation
US$13.0
23.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$13.0
23.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-66m
1b
2018
2020
2022
2024
2025
2026
2028
Revenue US$977.2m
Earnings US$49.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.97%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.63%
Calculation
US$49.81m
Earnings '28
x
20.60x
PE Ratio '28
=
US$1.03b
Market Cap '28
US$1.03b
Market Cap '28
/
61.59m
No. shares '28
=
US$16.66
Share Price '28
US$16.66
Share Price '28
Discounted to 2025 @ 8.62% p.a.
=
US$13.00
Fair Value '25
