MediaAlpha

Digital Shift And Data-Driven Advertising Will Expand Insurance Markets

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

28 Jul 25

Updated

09 Aug 25

AnalystHighTarget's Fair Value

US$23.66

57.1% undervalued

09 Aug

US$10.14

-41.4%

-11.0%

Author's Valuation

US$23.7

57.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$23.7

57.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.97%

Interactive Media and Services revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.60%

Calculation

US$107.45m

Earnings '28

17.42x

PE Ratio '28

US$1.87b

Market Cap '28

US$1.87b

Market Cap '28

61.72m

No. shares '28

US$30.32

Share Price '28

US$30.32 Share Price '28

Discounted to 2025 @ 8.61% p.a.

US$23.66

Fair Value '25