Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Ibotta
IBTA
Ibotta
Digital Transformation And Data Shifts Will Expand Cashback Despite Headwinds
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
07 May 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$38.00
36.6% undervalued
intrinsic discount
15 Aug
US$24.11
Loading
1Y
-49.1%
7D
-23.8%
Author's Valuation
US$38.0
36.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$38.0
36.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-55m
428m
2022
2023
2024
2025
2026
2027
2028
Revenue US$428.0m
Earnings US$27.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.81%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$27.45m
Earnings '28
x
37.08x
PE Ratio '28
=
US$1.02b
Market Cap '28
US$1.02b
Market Cap '28
/
22.84m
No. shares '28
=
US$44.55
Share Price '28
US$44.55
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$36.60
Fair Value '25