Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Media
/
HUYA
HUYA
HUYA
Mobile Connectivity And Esports Will Redefine Interactive Entertainment
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
25 Aug 25
Updated
25 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$6.35
48.2% undervalued
intrinsic discount
25 Aug
US$3.29
1Y
-21.3%
7D
2.5%
Loading
1Y
-21.3%
7D
2.5%
Author's Valuation
US$6.4
48.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$6.4
48.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-3b
12b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue CN¥7.9b
Earnings CN¥353.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.70%
Entertainment revenue growth rate
0.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.77%
Calculation
CN¥353.81m
Earnings '28
x
36.66x
PE Ratio '28
=
CN¥12.97b
Market Cap '28
CN¥12.97b
Market Cap '28
/
216.95m
No. shares '28
=
CN¥59.79
Share Price '28
CN¥59.79
Share Price '28
Discounted to 2025 @ 9.76% p.a.
=
CN¥45.21
Fair Value '25
CN¥45.21
Fair Value '25
Converted to USD @ 0.1398 CNY/USD Exchange Rate
=
US$6.32
Fair Value '25