Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Getty Images Holdings
GETY
Getty Images Holdings
Generative AI Advances And Legal Risks Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
11 May 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$1.85
0.5% undervalued
intrinsic discount
16 Aug
US$1.84
Loading
1Y
-43.9%
7D
10.2%
Author's Valuation
US$1.9
0.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$1.9
0.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-174m
982m
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$982.0m
Earnings US$83.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.70%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$83.06m
Earnings '28
x
13.51x
PE Ratio '28
=
US$1.12b
Market Cap '28
US$1.12b
Market Cap '28
/
428.28m
No. shares '28
=
US$2.62
Share Price '28
US$2.62
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$1.85
Fair Value '25
