Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Emerald Holding
EEX
Emerald Holding
Expanding Global Markets And Premium Events Will Strengthen Future Position
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
28 May 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$7.90
36.2% undervalued
intrinsic discount
24 Jul
US$5.04
Loading
1Y
-2.7%
7D
2.9%
Author's Valuation
US$7.9
36.2% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$7.9
36.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-672m
544m
2014
2017
2020
2023
2025
2026
2028
Revenue US$544.4m
Earnings US$92.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.37%
Media revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.72%
Calculation
US$92.10m
Earnings '28
x
19.49x
PE Ratio '28
=
US$1.80b
Market Cap '28
US$1.80b
Market Cap '28
/
184.40m
No. shares '28
=
US$9.74
Share Price '28
US$9.74
Share Price '28
Discounted to 2025 @ 7.29% p.a.
=
US$7.88
Fair Value '25