Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
DHI Group
DHX
DHI Group
Rising Defense Budgets And AI Adoption Will Expand Tech Hiring
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
26 Jan 25
Updated
14 Aug 25
1
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$6.08
64.0% undervalued
intrinsic discount
14 Aug
US$2.19
Loading
1Y
30.4%
7D
8.4%
Author's Valuation
US$6.1
64.0% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$6.1
64.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-24m
265m
2014
2017
2020
2023
2025
2026
2028
Revenue US$113.6m
Earnings US$12.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.83%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.09%
Calculation
US$12.50m
Earnings '28
x
27.75x
PE Ratio '28
=
US$346.87m
Market Cap '28
US$346.87m
Market Cap '28
/
44.18m
No. shares '28
=
US$7.85
Share Price '28
US$7.85
Share Price '28
Discounted to 2025 @ 9.02% p.a.
=
US$6.06
Fair Value '25