Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
DHI Group
DHX
DHI Group
Digital Shifts And Competition Will Undermine Revenues Yet Spark Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
23 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$3.00
27.0% undervalued
intrinsic discount
09 Aug
US$2.19
Loading
1Y
24.4%
7D
-9.5%
Author's Valuation
US$3.0
27.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$3.0
27.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-24m
265m
2014
2017
2020
2023
2025
2026
2028
Revenue US$110.9m
Earnings US$9.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.83%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.01%
Calculation
US$9.29m
Earnings '28
x
18.38x
PE Ratio '28
=
US$170.74m
Market Cap '28
US$170.74m
Market Cap '28
/
44.18m
No. shares '28
=
US$3.86
Share Price '28
US$3.86
Share Price '28
Discounted to 2025 @ 8.96% p.a.
=
US$2.99
Fair Value '25
